invest.versity.online Open in urlscan Pro
172.67.187.237  Public Scan

URL: https://invest.versity.online/
Submission: On December 06 via api from US — Scanned from DE

Form analysis 0 forms found in the DOM

Text Content

REAL ESTATE INVESTMENT SIMULATOR

🇫🇷 Français


SIMULATE YOUR INVESTMENT BY ENTERING AN INITIAL AMOUNT

Calculate

All calculations are based on estimates and projections

Investment Duration
1 Investment Duration (24 months)A complete return cycle

2 Investment Duration (48 months)Automatic reinvestment
3 Investment Duration (72 months)Triple return cycle


ESTIMATED TOTAL RETURN

1 287 000 €

Estimated return of 28% over 24 months + 7 000 € interest


ESTIMATED NET GAIN

287 000 €

Total estimated return + interest - investment


ESTIMATED GLOBAL RATE

28,70 %

Total estimated performance over 24 months


ESTIMATED ANNUAL RATE

13,45 %

Average annual estimated performance


INVESTMENT CYCLE DETAILS

CYCLE 1

Initial Amount1 000 000 €

Final Amount1 287 000 €
Net Gain
287 000 €
Unused Funds Interest7 000 €
Cycle Return28,70 %


PAYMENT SCHEDULE

Cycle 1 (24 months)Total to pay: 1 000 000 €

Month 0
Percentage5%
Amount50 000 €
Progress5%

Month 3
Percentage30%
Amount300 000 €
Progress35%

Month 6
Percentage20%
Amount200 000 €
Progress55%

Month 12
Percentage15%
Amount150 000 €
Progress70%

Month 14
Percentage20%
Amount200 000 €
Progress90%

Month 16
Percentage5%
Amount50 000 €
Progress95%

Month 18
Percentage5%
Amount50 000 €
Progress100%

Unused FundsRemaining available amount
Cumulative Interest1% per year on unused funds
Fund CallsStaggered payments
Final Cash-backTotal return on investment
M0M3M6M9M12M15M18M21M240k€400k€800k€1416k€0k€400k€800k€1416k€Initial amount:
1 000 000 €Final recovered amount: 1 287 000 €Cycle 1 (24 months)



DISCLAIMER

This simulator is an educational tool designed to provide an indicative estimate
of financial performance based on predefined assumptions. The displayed results
do not constitute a guarantee of return and do not replace personalized
financial advice. Investments involve risks, including the potential loss of
invested capital. Market conditions, economic fluctuations, and other external
factors can affect actual performance. Before making an investment decision, it
is strongly recommended to consult a professional financial advisor.

0k€