investor.elfbeauty.com Open in urlscan Pro
2.17.100.241  Public Scan

Form analysis
0 forms found in the DOM

Text Content

Menu
 * Next SlideAbout
 * Next SlideBrands
 * Next SlideSocial Impact
 * Next SlideNewsroom
 * Careers
 * Next SlideInvestors

Previous SlideBack
 * Who We Are
 * Our Team

Previous SlideBack
 * E.L.F. COSMETICS
 * E.L.F. SKIN
 * WELL PEOPLE
 * KEYS SOULCARE

Previous SlideBack
 * Purpose
 * Commitments
 * Policies

Previous SlideBack
 * press releases
 * events and presentations
 * Email Alerts

Previous SlideBack
 * detailed stock quote
 * latest annual report and proxy statement
 * analyst coverage
 * sec filings
 * board of directors
 * board committees
 * governance guidelines
 * code of business conduct & ethics

Skip to main content

Open and close mobile menu

Link to Homepage logo of elf beauty
Link to About page Expand About
Link to Who We Are page
Link to Our Team page
Link to Brands page Expand Brands
Link to E.L.F. COSMETICS page
Link to E.L.F. SKIN page
Link to WELL PEOPLE page
Link to KEYS SOULCARE page
Link to Social Impact page Expand Social Impact
Link to Purpose page
Link to Commitments page
Link to Policies page
Link to Newsroom page Expand Newsroom
Link to press releases page
Link to events and presentations page
Link to Email Alerts page
Link to Careers page
Link to Investors page Expand Investors
Link to detailed stock quote page
Link to latest annual report and proxy statement page
Link to analyst coverage page
Link to sec filings page
Link to board of directors page
Link to board committees page
Link to governance guidelines page
Link to code of business conduct & ethics page
 * Link to Home page from breadcrumb /
 * Link to news-and-events page from breadcrumb /
 * Link to press releases page from breadcrumb /
 * e.l.f. Beauty Announces First Quarter Fiscal 2025 Results


E.L.F. BEAUTY ANNOUNCES FIRST QUARTER FISCAL 2025 RESULTS

Aug 08 2024

– Delivered 50% Net Sales Growth –

– e.l.f. Cosmetics Gained 260 Basis Points of Market Share –

– Raises Fiscal 2025 Outlook –

OAKLAND, Calif.--(BUSINESS WIRE)-- e.l.f. Beauty (NYSE: ELF) today announced
results for the three months ended June 30, 2024.

“We are off to a strong start this fiscal year, delivering 50% net sales growth
and 260 basis points of market share gains in Q1,” said Tarang Amin, e.l.f.
Beauty’s Chairman and Chief Executive Officer. “This marked our 22nd consecutive
quarter of both net sales growth and market share gains--putting e.l.f. Beauty
in a rarified group of high growth consumer companies. We continue to make
progress across color cosmetics, skin care and international and believe our
unique areas of advantage will fuel our ability to win in fiscal 2025 and
beyond.”

Three Months Ended June 30, 2024 Results

For the three months ended June 30, 2024, compared to the three months ended
June 30, 2023:

 * Net sales increased 50% to $324.5 million, primarily driven by strength in
   both retailer and e-commerce channels.

 * Gross margin increased approximately 80 basis points to 71%, primarily driven
   by favorable foreign exchange impacts, lower transportation costs, price
   increases in our international markets, cost savings and mix, partially
   offset by inventory adjustments.

 * Selling, general and administrative (“SG&A”) expenses increased $88.6 million
   to $180.6 million, or 56% of net sales. Adjusted SG&A (SG&A excluding the
   items identified in the reconciliation table below) increased$80.0 million to
   $164.4 million, or 51% of net sales. The increase in SG&A dollars was
   primarily due to an increase in marketing and digital spend, compensation and
   benefits, operations costs, retail fixturing and visual merchandising costs,
   professional fees, and depreciation and amortization.

 * Net income was $47.6 million on a GAAP basis. Adjusted net income (net income
   excluding the items identified in the reconciliation table below) was $64.3
   million.

 * Diluted earnings per share were $0.81 on a GAAP basis. Adjusted diluted
   earnings per share (diluted earnings per share calculated with adjusted net
   income excluding the items identified in the reconciliation table below) were
   $1.10.

 * Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation
   table below) was $77.4 million, or 24% of net sales, up 4% year over year.

Liquidity

As of June 30, 2024, the Company had $109.0 million in cash and cash equivalents
and $159.2 million of long-term debt and finance lease obligations, as compared
to $142.5 million in cash and cash equivalents and $59.6 million of long-term
debt and finance lease obligations as of June 30, 2023.

Updated Fiscal 2025 Outlook

The Company is providing the following updated outlook for fiscal 2025. The
updated outlook for fiscal 2025 reflects an expected 25-27% year-over-year
increase in net sales, as compared to an expected 20-22% increase previously.

 

Updated Fiscal 2025 Outlook

 

Previous Fiscal 2025 Outlook

Net sales

$1,280-1,300 million

 

$1,230-1,250 million

Adjusted EBITDA

$297-301 million

 

$285-289 million

Adjusted effective tax rate

20-21%

 

20-21%

Adjusted net income

$198-201 million

 

$187-191 million

Adjusted diluted earnings per share

$3.36-3.41

 

$3.20-3.25

Fiscal year ending diluted shares outstanding

59 million

 

59 million

Webcast Details

The Company will hold a webcast to discuss the results from its first quarter
fiscal 2025 today, August 8, 2024, at 4:30 p.m. Eastern Time. The webcast will
be broadcast live at
https://investor.elfbeauty.com/news-and-events/events-and-presentations. For
those unable to listen to the live broadcast, an archived version will be
available at the same location.

About e.l.f. Beauty

e.l.f. Beauty (NYSE: ELF) is fueled by a vision to be a different kind of
company that disrupts norms, shapes culture and connects communities through
positivity, inclusivity and accessibility. Our mission is to make the best of
beauty accessible to every eye, lip, face and skin concern, through our brands
e.l.f. Cosmetics, e.l.f. SKIN, Keys Soulcare, Well People and Naturium. We are
committed to our superpowers of delivering premium-quality products at
accessible prices with universal appeal that are clean, vegan, cruelty free and
Fair Trade certified.

Learn more at https://www.elfbeauty.com/

Note Regarding non-GAAP Financial Measures

This press release includes references to non-GAAP measures, including adjusted
EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per
share. The Company presents these non-GAAP measures because its management uses
them as supplemental measures in assessing its operating performance, and
believes they are helpful to investors, securities analysts and other interested
parties in evaluating the Company’s performance. The non-GAAP measures included
in this press release are not measurements of financial performance under GAAP
and they should not be considered as alternatives to or substitutes for measures
of performance derived in accordance with GAAP. In addition, these non-GAAP
measures should not be construed as an inference that the Company’s future
results will be unaffected by unusual or non-recurring items. These non-GAAP
measures have limitations as analytical tools, and you should not consider such
measures either in isolation or as substitutes for analyzing the Company’s
results as reported under GAAP. The Company’s definitions and calculations of
these non-GAAP measures are not necessarily comparable to other similarly titled
measures used by other companies due to different methods of calculation.

Adjusted EBITDA excludes expense or income related to stock-based compensation,
impairment of equity investment, and other non-cash and non-recurring items.
Such other non-cash or non-recurring items include amortization of internal-use
software costs related to cloud applications, costs related to the acquisition
of Naturium, and cloud computing ERP implementation costs.

Adjusted SG&A excludes expense related to stock-based compensation and other
non-recurring items. Such other non-recurring items includes other non-recurring
cloud computing ERP implementation costs and costs related to the acquisition of
Naturium.

Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of
expense or income related to stock-based compensation, other non-cash and
non-recurring items, impairment of equity investment, amortization of acquired
intangible assets, as well as the related tax impact for these items, calculated
utilizing the statutory rate for where the impact was incurred.

Adjusted net income excludes expense related to stock-based compensation, other
non-recurring items, impairment of equity investment, amortization of acquired
intangible assets and the tax impact of the foregoing adjustments. Such other
non-recurring items include other non-recurring cloud computing ERP
implementation costs and costs related to the acquisition of Naturium.

With respect to the Company’s expectations under “Updated Fiscal 2025 Outlook”
above, the Company is not able to provide a quantitative reconciliation of the
adjusted EBITDA, adjusted net income and adjusted diluted earnings per share
guidance non-GAAP measures to the corresponding net income and diluted earnings
per share GAAP measures without unreasonable efforts. The Company cannot provide
meaningful estimates of the non-recurring charges and credits excluded from
these non-GAAP measures due to the forward-looking nature of these estimates and
their inherent variability and uncertainty. For the same reasons, the Company is
unable to address the probable significance of the unavailable information.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the
federal securities laws, including those statements relating to the Company's
outlook for fiscal 2025 under “Updated Fiscal 2025 Outlook” above and those
statements that we believe our unique areas of advantage will fuel our ability
to win in fiscal 2025 and beyond. Although the Company believes that the
expectations reflected in the forward-looking statements are reasonable, actual
results and the timing of selected events may differ materially from those
expectations. Factors that could cause actual results to differ materially from
those in the forward looking statements include, among other things, the risks
and uncertainties that are described in the Company's most recent Annual Report
on Form 10-K, as updated from time to time in the Company's SEC filings, as well
as the Company’s ability to effectively compete with other beauty companies; the
Company’s ability to successfully introduce new products; the Company’s ability
to attract new retail customers and/or expand business with its existing retail
customers; the Company’s ability to optimize shelf space at its key retail
customers; the loss of any of the Company’s key retail customers or if the
general business performance of its key retail customers declines; and the
Company’s ability to effectively manage its SG&A and other expenses. Potential
investors are urged to consider these factors carefully in evaluating the
forward-looking statements. These forward-looking statements speak only as of
the date hereof. Except as required by law, the Company assumes no obligation to
update or revise these forward-looking statements for any reason, even if new
information becomes available in the future.

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of operations

(unaudited)

(in thousands, except share and per share data)

 

 

Three months ended June 30,

 

 

 

2024

 

 

 

2023

 

Net sales

 

$

324,477

 

 

$

216,339

 

Cost of sales

 

 

93,194

 

 

 

63,767

 

Gross profit

 

 

231,283

 

 

 

152,572

 

Selling, general and administrative expenses

 

 

180,575

 

 

 

91,939

 

Operating income

 

 

50,708

 

 

 

60,633

 

Other income, net

 

 

187

 

 

 

399

 

Impairment of equity investment

 

 

—

 

 

 

(1,720

)

Interest (expense) income, net

 

 

(3,665

)

 

 

341

 

Income before provision for income taxes

 

 

47,230

 

 

 

59,653

 

Income tax benefit (provision)

 

 

325

 

 

 

(6,676

)

Net income

 

$

47,555

 

 

$

52,977

 

 

 

 

 

 

Net income per share:

 

 

 

 

Basic

 

$

0.85

 

 

$

0.98

 

Diluted

 

$

0.81

 

 

$

0.93

 

Weighted average shares outstanding:

 

 

 

 

Basic

 

 

55,973,914

 

 

 

53,938,136

 

Diluted

 

 

58,551,423

 

 

 

57,175,870

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated balance sheets

(unaudited)

(in thousands, except share and per share data)

 

 

 

June 30, 2024

 

March 31, 2024

 

June 30, 2023

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

109,034

 

 

$

108,183

 

 

$

142,549

 

Accounts receivable, net

 

 

155,701

 

 

 

123,797

 

 

 

90,531

 

Inventory, net

 

 

199,563

 

 

 

191,489

 

 

 

98,053

 

Prepaid expenses and other current assets

 

 

66,162

 

 

 

53,608

 

 

 

39,276

 

Total current assets

 

 

530,460

 

 

 

477,077

 

 

 

370,409

 

Property and equipment, net

 

 

14,040

 

 

 

13,974

 

 

 

7,581

 

Intangible assets, net

 

 

220,745

 

 

 

225,094

 

 

 

76,013

 

Goodwill

 

 

340,600

 

 

 

340,600

 

 

 

171,620

 

Other assets

 

 

98,987

 

 

 

72,502

 

 

 

32,258

 

Total assets

 

$

1,204,832

 

 

$

1,129,247

 

 

$

657,881

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt and capital lease obligations

 

$

102,938

 

 

$

100,307

 

 

$

5,431

 

Accounts payable

 

 

79,989

 

 

 

81,075

 

 

 

53,237

 

Accrued expenses and other current liabilities

 

 

116,878

 

 

 

117,733

 

 

 

51,037

 

Total current liabilities

 

 

299,805

 

 

 

299,115

 

 

 

109,705

 

Long-term debt and finance lease obligations

 

 

159,234

 

 

 

161,819

 

 

 

59,612

 

Deferred tax liabilities

 

 

7,910

 

 

 

3,666

 

 

 

5,855

 

Long-term operating lease obligations

 

 

33,637

 

 

 

21,459

 

 

 

10,137

 

Other long-term liabilities

 

 

656

 

 

 

616

 

 

 

870

 

Total liabilities

 

 

501,242

 

 

 

486,675

 

 

 

186,179

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of
June 30, 2024, March 31, 2024 and June 30, 2023; 56,387,461, 55,583,660 and
54,417,579 shares issued and outstanding as of June 30, 2024, March 31, 2024 and
June 30, 2023, respectively

 

 

563

 

 

 

555

 

 

 

543

 

Additional paid-in capital

 

 

949,817

 

 

 

936,403

 

 

 

840,181

 

Accumulated other comprehensive loss

 

 

(9

)

 

 

(50

)

 

 

—

 

Accumulated deficit

 

 

(246,781

)

 

 

(294,336

)

 

 

(369,022

)

Total stockholders' equity

 

 

703,590

 

 

 

642,572

 

 

 

471,702

 

Total liabilities and stockholders' equity

 

$

1,204,832

 

 

$

1,129,247

 

 

$

657,881

 

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of cash flows

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

Net income

 

$

47,555

 

 

$

52,977

 

Adjustments to reconcile net income to net cash provided by operating
activities:

 

 

 

 

Depreciation, amortization and non-cash lease expense

 

 

11,134

 

 

 

5,637

 

Stock-based compensation expense

 

 

12,964

 

 

 

7,200

 

Amortization of debt issuance costs and discount on debt

 

 

138

 

 

 

75

 

Deferred income taxes

 

 

5,108

 

 

 

2,113

 

Impairment of equity investment

 

 

—

 

 

 

1,720

 

Other, net

 

 

(127

)

 

 

71

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(31,815

)

 

 

(22,615

)

Inventory

 

 

(8,074

)

 

 

(16,729

)

Prepaid expenses and other assets

 

 

(30,500

)

 

 

(8,094

)

Accounts payable and accrued expenses

 

 

(3,107

)

 

 

2,014

 

Other liabilities

 

 

(1,995

)

 

 

(1,015

)

Net cash provided by operating activities

 

 

1,281

 

 

 

23,354

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchase of property and equipment

 

 

(786

)

 

 

(616

)

Other, net

 

 

(93

)

 

 

—

 

Net cash used in investing activities

 

 

(879

)

 

 

(616

)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Repayment of long-term debt

 

 

—

 

 

 

(1,250

)

Cash received from issuance of common stock

 

 

464

 

 

 

485

 

Other, net

 

 

(56

)

 

 

(202

)

Net cash provided by (used in) financing activities

 

 

408

 

 

 

(967

)

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

41

 

 

 

—

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

851

 

 

 

21,771

 

Cash and cash equivalents - beginning of period

 

 

108,183

 

 

 

120,778

 

Cash and cash equivalents - end of period

 

$

109,034

 

 

$

142,549

 

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted EBITDA

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

 

2024

 

 

 

2023

 

Net income

 

$

47,555

 

 

$

52,977

 

Interest expense (income), net

 

 

3,665

 

 

 

(341

)

Income tax (benefit) provision

 

 

(325

)

 

 

6,676

 

Depreciation and amortization

 

 

9,058

 

 

 

4,587

 

EBITDA

 

$

59,953

 

 

$

63,899

 

Stock-based compensation

 

 

12,964

 

 

 

7,200

 

Impairment of equity investment (a)

 

 

—

 

 

 

1,720

 

Other non-cash and non-recurring items (b)

 

 

4,517

 

 

 

1,481

 

Adjusted EBITDA

 

$

77,434

 

 

$

74,300

 

(a)

Represents an impairment of equity investment recorded during the three months
ended June 30, 2023.

(b)

Represents other non-cash or non-recurring items, which include amortization of
internal-use software costs related to cloud applications, costs related to the
acquisition of Naturium, and cloud computing ERP implementation costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A

(unaudited)

(in thousands)

 

 

 

Three months ended June 30,

 

 

 

2024

 

 

 

2023

 

Selling, general and administrative expenses

 

$

180,575

 

 

$

91,939

 

Stock-based compensation

 

 

(12,958

)

 

 

(7,223

)

Other non-recurring items (a)

 

 

(3,204

)

 

 

(352

)

Adjusted selling, general and administrative expenses

 

$

164,413

 

 

$

84,364

 

(a)

Represents other non-recurring cloud computing ERP implementation costs and
costs related to the acquisition of Naturium.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted net income

(unaudited)

(in thousands, except share and per share data)

 

 

 

Three months ended June 30,

 

 

 

2024

 

 

 

2023

 

Net income

 

$

47,555

 

 

$

52,977

 

Stock-based compensation

 

 

12,964

 

 

 

7,200

 

Other non-recurring items (a)

 

 

3,204

 

 

 

352

 

Impairment of equity investment (b)

 

 

—

 

 

 

1,720

 

Amortization of acquired intangible assets (c)

 

 

4,349

 

 

 

2,028

 

Tax Impact (d)

 

 

(3,754

)

 

 

(1,396

)

Adjusted net income

 

$

64,318

 

 

$

62,881

 

 

 

 

 

 

Weighted average number of shares outstanding – diluted

 

 

58,551,423

 

 

 

57,175,870

 

Adjusted diluted earnings per share

 

$

1.10

 

 

$

1.10

 

(a)

Represents other non-recurring cloud computing ERP implementation costs and
costs related to the acquisition of Naturium.

(b)

Represents an impairment of equity investment recorded during the three months
ended June 30, 2023.

(c)

Represents amortization expense of acquired intangible assets consisting of
customer relationships and trademarks.

(d)

Represents the tax impact of the above adjustments.

 



View source version on businesswire.com:
https://www.businesswire.com/news/home/20240808433013/en/

Investors:

KC Katten

VP, Corporate Development & Investor Relations, e.l.f. Beauty

kkatten@elfbeauty.com

Media:

Melinda Fried

Head of Corporate Communications, e.l.f. Beauty

mfried@elfbeauty.com

Source: e.l.f. Beauty


STAY UP TO DATE

Sign up to receive emails on the latest e.l.f. Beauty news.

SIGN UP NOW
 * CONTACT
 * CAREERS

 * 

 * © 2024 e.l.f. Beauty. All rights reserved.

   
 * Privacy Notice
 * Terms of Use




PreviousNextSlideshow